DELTA-IMPACT LIMITED
Get an alert when DELTA-IMPACT LIMITED files next
Leroy will email you the moment a new filing lands at Companies House — one short note per filing, nothing else.
Next accounts due
2026-09-30 (in 4mo)
Last filed for 2024-12-31
Confirmation statement due
2027-04-13 (in 11mo)
Last made up 2026-03-30
Watchouts
None on the register
Cash
£2M
+60.2% vs 2023
Net assets
£3M
-26.6% vs 2023
Employees
24
-7.7% lowest in 4 filed years
Profit before tax
-£1M
-455.4% lowest in 4 filed years
Net assets
7-year trend · vs Consumer Discretionary median
Accounts
7-year trend · latest reflected 2024-12-31
| Metric | Trend | 2021-01-01 | 2021-12-31 | 2022-01-01 | 2022-12-31 | 2023-01-01 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|---|---|---|---|---|
| Turnover | — | £17,723,520 | — | £16,788,879 | — | £12,069,946 | £7,695,841 | |
| Operating profit | — | £1,238,825 | — | £1,473,396 | — | £437,466 | -£1,471,321 | |
| Profit before tax | — | £1,218,301 | — | £1,454,198 | — | £415,941 | -£1,478,234 | |
| Net profit | — | £978,975 | — | £1,173,240 | — | £306,989 | -£1,127,765 | |
| Cash | — | £1,746,928 | — | £931,918 | — | £996,514 | £1,596,467 | |
| Total assets less current liabilities | — | £2,767,396 | — | £3,935,138 | — | £4,319,136 | £3,136,227 | |
| Net assets | — | £2,761,898 | — | £3,935,138 | — | £4,242,127 | £3,114,362 | |
| Equity | £1,782,923 | £2,761,898 | £2,761,898 | £3,935,138 | £3,935,138 | £4,242,127 | £3,114,362 | |
| Average employees | — | 25 | — | 27 | — | 26 | 24 | |
| Wages | — | £1,348,631 | — | £1,145,158 | — | £974,621 | £971,477 | |
| Directors' remuneration | — | £241,000 | — | £141,000 | — | £141,000 | £141,550 |
Values shown as filed in the company's annual accounts. — indicates the figure wasn't present under that line item in that period. About these numbers
Year-on-year
FY2023 → FY2024 · period ending 2024-12-31 vs 2023-12-31
-
Turnover
-36.2%
£12,069,946 £7,695,841
lowest in 4 filed years
-
Cash
+60.2%
£996,514 £1,596,467
-
Net assets
-26.6%
£4,242,127 £3,114,362
-
Employees
-7.7%
26 24
lowest in 4 filed years
-
Operating profit
-436.3%
£437,466 -£1,471,321
lowest in 4 filed years
-
Profit before tax
-455.4%
£415,941 -£1,478,234
lowest in 4 filed years
-
Wages
-0.3%
£974,621 £971,477
Each % is (latest − prior) ÷ |prior| for the line item as filed. The comparison is only shown when the latest and prior accounts cover broadly equal-length periods — short or long stubs (typical around incorporation or a year-end change) are suppressed rather than misrepresented. Lines a company doesn't report are omitted. About these numbers
Ratios
Computed from the line items above — sparklines read oldest → newest
| Ratio | Trend | 2021-01-01 | 2021-12-31 | 2022-01-01 | 2022-12-31 | 2023-01-01 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|---|---|---|---|---|
| Operating margin | — | 7.0% | — | 8.8% | — | 3.6% | -19.1% | |
| Net margin | — | 5.5% | — | 7.0% | — | 2.5% | -14.7% | |
| Return on capital employed | — | 44.8% | — | 37.4% | — | 10.1% | -46.9% | |
| Current ratio | — | — | — | — | — | 1.09x | 0.92x | |
| Interest cover | — | 60.36x | — | 76.75x | — | 20.32x | -212.83x |
Margins divide P&L lines by turnover. Gearing is liabilities over total assets. Current ratio is current assets over creditors falling due within one year. Interest cover is operating profit over absolute finance costs. Sector-distribution context coming next.
Audit & accounting basis
- Accounting basis
- FRS 102
- Reporting scope
- Standalone (parent only)
- Auditor
- Forvis Mazars LLP
- Audit opinion
- Unqualified (clean)
- Going concern
- Affirmed
“The directors have prepared cashflow forecasts for the period of at least 12 months from approval of the financial statements based on external market forecasts, customer demand forecasts and expected changes to product mix. These forecasts indicate that, taking into account severe but plausible downsides, which assume a 10% reduction to expected revenues over the forecast period, the Company and Group is expected to have sufficient funds through its existing short-term asset based lending arrangements to meet its liabilities as they fall due during the forecast period. At 31 December 2024 these arrangements are with Clydesdale Bank plc, trading as Virgin Money.”
Group structure
- DELTA-IMPACT LIMITED · parent
- Matrix Electronics Limited 100%
- Delta Impact (Hong Kong) Limited 100%
Significant events
- “The global economy performance in 2024 continued to be impacted by geo-political instability as the on-going effects of the conflict in Ukraine and rising tensions in the Middle East continued to be felt. Inflation began to subside during 2024, enabling central banks, including the Bank of England, to cautiously initiate interest rate cuts in the second half of the year.”
- “For the electronics distribution market, 2024 was a period of recalibration. The widespread destocking that had begun in 2023 continued in 2024, as customers, having built up excess stock during the prior years of component shortages and supply chain disruptions, normalised their inventory levels. This led to a down-cycle in demand as customer stock levels were managed down.”
- “This market correction meant that distributors across the industry, including Delta, faced slower ordering patterns and ultimately lower sales levels in 2024.”
- “The Loss Before Tax in the year ended 31 December 2024 of £1.5m includes a one off exceptional charge of £1.1m. This one-off cost relates to a customer who entered into administration, which resulted in a bad debt write-off of £0.5m, representing the irrecoverable balance owed by the customer, and a stock write-down of £0.6m, reflecting the impairment of inventory specific to the aforementioned customer, which is no longer saleable. These costs have been treated as exceptional due to their size and non-recurring nature, arising directly from the unexpected administration of a significant customer.”
Auditor, going-concern and subsidiary information is drawn from the narrative of the latest annual accounts. About these numbers
People
4 active · 20 resigned
| Name | Role | Appointed | Born | Nationality |
|---|---|---|---|---|
| CRABTREE, Jason Terence | Director | 2024-08-05 | May 1970 | British |
| FRANCIS, Eamon John | Director | 2007-07-01 | May 1973 | British |
| SIMPSON-DENT, Jonathan Andrew | Director | 2022-02-22 | Nov 1966 | British |
| TOMPKINS, Andrew John | Director | 2025-01-02 | Jul 1983 | British |
Show 20 resigned officers
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| CUTTER, David | Secretary | 1998-02-26 | 2008-04-04 |
| MILLER, Avril | Secretary | 2008-04-04 | 2008-09-16 |
| PIDDINGTON, Cynthia Mary | Secretary | — | 1998-02-26 |
| TAYLOR, Cecilia | Secretary | 2008-09-16 | 2022-02-22 |
| BROWN, Alan Keith | Director | 2011-02-24 | 2019-06-28 |
| CLARK, Richard John | Director | 2001-01-16 | 2012-07-31 |
| CLIFFORD, Jeffrey Ralph | Director | 2011-02-24 | 2011-11-30 |
| COPELY, Nigel Dorrien | Director | 2022-02-22 | 2024-10-12 |
| COX, Martin James | Director | 2000-09-18 | 2008-04-04 |
| GRIFFITH-JONES, Peter Laugharne | Director | 2016-11-01 | 2022-02-22 |
| GRIFFITHS, Stephen Martin | Director | 2008-04-04 | 2016-11-08 |
| JEFFREY, Julian Edward Hamilton | Director | — | 2008-04-04 |
| MADLEY, Stephen John | Director | 2011-02-24 | 2022-02-22 |
| PIDDINGTON, Cynthia Mary | Director | — | 1997-04-01 |
| PIDDINGTON, David Milton | Director | — | 2008-04-04 |
| QUIGLEY, Andrew Paul | Director | 1997-12-05 | 2005-05-31 |
| ROSS, Gregor John | Director | 2022-02-22 | 2023-02-22 |
| RUSSELL-SMITH, William | Director | 2022-09-01 | 2024-08-05 |
| SACRE, Andrew Kenneth | Director | 1997-12-05 | 2005-05-31 |
| THAKE, Simon Lee | Director | 2008-04-04 | 2022-02-22 |
Ownership
Persons with significant control
| Name | Kind | Nature of control | Notified | Status |
|---|---|---|---|---|
| Easby Group Bidco Limited | Corporate entity | Shares 75–100%, Voting 75–100%, Appoints directors | 2022-02-22 | Active |
| Rebound Technology Group Holdings Limited | Corporate entity | Shares 75–100% | 2016-04-06 | Ceased 2022-02-22 |
Filing timeline
Last 20 of 200 total filings
Material constitutional events — rename, articles re-file, resolution
- 2022-03-07 RESOLUTIONS Resolution
| Date | Type | Category | Description | |
|---|---|---|---|---|
| 2026-04-22 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2025-09-30 | AA | accounts | Accounts with accounts type full | |
| 2025-05-02 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2025-01-13 | AP01 | officers | Appoint person director company with name date | |
| 2024-11-08 | CH01 | officers | Change person director company with change date | |
| 2024-11-08 | TM01 | officers | Termination director company with name termination date | |
| 2024-08-29 | TM01 | officers | Termination director company with name termination date | |
| 2024-08-29 | AP01 | officers | Appoint person director company with name date | |
| 2024-07-12 | AA | accounts | Accounts with accounts type full | |
| 2024-04-03 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2023-07-27 | AD01 | address | Change registered office address company with date old address new address | |
| 2023-07-07 | AD01 | address | Change registered office address company with date old address new address | |
| 2023-06-22 | AA | accounts | Accounts with accounts type full | |
| 2023-05-26 | MR01 | mortgage | Mortgage create with deed with charge number charge creation date | |
| 2023-03-30 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2023-03-30 | TM01 | officers | Termination director company with name termination date | |
| 2022-10-07 | AA | accounts | Accounts with accounts type full | |
| 2022-09-07 | AP01 | officers | Appoint person director company with name date | |
| 2022-04-06 | CS01 | confirmation-statement | Confirmation statement with updates | |
| 2022-03-07 | RESOLUTIONS | resolution | Resolution |
Public-record activity
Raw counts from Companies House — last 12–24 months
- Filings
- 3
- Capital events
- 0
- Officers appointed
- 0
- Officers resigned
- 0
last 12 months
last 24 months
last 12 months
last 12 months
Direct counts from the register. No score, no rating — see the Filing timeline for the underlying events.