HARRISON STREET REAL ESTATE CAPITAL LTD
Get an alert when HARRISON STREET REAL ESTATE CAPITAL LTD files next
Leroy will email you the moment a new filing lands at Companies House — one short note per filing, nothing else.
Next accounts due
2026-09-30 (in 4mo)
Last filed for 2024-12-31
Confirmation statement due
2026-06-29 (in 1mo)
Last made up 2025-06-15
Watchouts
None on the register
Cash
£1M
+49.4% highest in 4 filed years
Net assets
£4M
-82.1% vs 2023
Employees
32
-3% vs 2023
Profit before tax
£2M
+187.1% vs 2023
Net assets
4-year trend · vs Real Estate median
Accounts
4-year trend · latest reflected 2024-12-31
| Metric | Trend | 2019-12-31 | 2020-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|---|---|
| Turnover | — | — | £13,176,951 | £15,853,688 | |
| Operating profit | — | — | -£2,105,069 | £1,833,444 | |
| Profit before tax | — | — | -£2,105,069 | £1,833,444 | |
| Net profit | — | — | -£1,739,117 | £1,439,241 | |
| Cash | £70,213 | £6,641 | £918,452 | £1,372,038 | |
| Total assets less current liabilities | £646,238 | £337,506 | £23,631,228 | £4,585,132 | |
| Net assets | £646,238 | £337,506 | £23,197,592 | £4,151,496 | |
| Equity | £646,238 | £337,506 | £23,197,592 | £4,151,496 | |
| Average employees | 8 | 14 | 33 | 32 | |
| Wages | — | — | £10,977,492 | £8,088,398 | |
| Directors' remuneration | — | — | £3,289,850 | £4,106,725 |
Values shown as filed in the company's annual accounts. — indicates the figure wasn't present under that line item in that period. About these numbers
Year-on-year
FY2023 → FY2024 · period ending 2024-12-31 vs 2023-12-31
-
Turnover
+20.3%
£13,176,951 £15,853,688
-
Cash
+49.4%
£918,452 £1,372,038
highest in 4 filed years
-
Net assets
-82.1%
£23,197,592 £4,151,496
-
Employees
-3%
33 32
-
Operating profit
+187.1%
-£2,105,069 £1,833,444
-
Profit before tax
+187.1%
-£2,105,069 £1,833,444
-
Wages
-26.3%
£10,977,492 £8,088,398
Each % is (latest − prior) ÷ |prior| for the line item as filed. The comparison is only shown when the latest and prior accounts cover broadly equal-length periods — short or long stubs (typical around incorporation or a year-end change) are suppressed rather than misrepresented. Lines a company doesn't report are omitted. About these numbers
Ratios
Computed from the line items above — sparklines read oldest → newest
| Ratio | Trend | 2019-12-31 | 2020-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|---|---|
| Operating margin | — | — | -16.0% | 11.6% | |
| Net margin | — | — | -13.2% | 9.1% | |
| Return on capital employed | — | — | -8.9% | 40.0% | |
| Gearing (liabilities / total assets) | — | — | 22.5% | 60.0% | |
| Current ratio | — | — | 20.86x | 12.94x |
Margins divide P&L lines by turnover. Gearing is liabilities over total assets. Current ratio is current assets over creditors falling due within one year. Interest cover is operating profit over absolute finance costs. Sector-distribution context coming next.
Audit & accounting basis
- Accounting basis
- FRS 102
- Reporting scope
- Consolidated group
- Auditor
- PricewaterhouseCoopers CI LLP
- Audit opinion
- Unqualified (clean)
- Going concern
- Affirmed
“The Group is reliant on the Partnerships for its income and subsequent settlement of its operating expenses. Analysis of future cash flows have been considered for the Partnerships and are regularly monitored. There is a reasonable expectation that the Partnerships will remain in operational existence and will be in a position to settle the operating expenses of the Group for the foreseeable future, and in any event for 12 months from the date of signing these financial statements and have adopted the going concern basis of accounting in preparing the financial statements for the year ended 31 December 2024.”
Group structure
- HARRISON STREET REAL ESTATE CAPITAL LTD · parent
- Harrison Street Spain, S.L. 100%
- Harrison Street Germany GmbH 100%
- Harrison Street ME Limited 100%
Significant events
- “The Company expanded its footprint into mainland Europe during 2023. 100% of share capital of Global Akumal, S.L (incorporated on 21 April 2023) was acquired on 24th May 2023. Subsequently, the name of this company was changed on 24 May 2023 to Harrison Street Spain, S.L.”
- “In addition, 100% share capital of Kronen 2922 GmbH (incorporated on 19 April 2022) was acquired on 25 May 2023. Subsequently, the name of this company was changed on 25 May 2023 to Harrison Street Germany GmbH.”
- “The Company continued to expand its global footprint by establishing a subsidiary in the United Arab Emirates. Harrison Street ME Limited was incorporated on 27 November 2024.”
- “On 8 January 2024, the Company entered into a Sub-Management Agreement and a Services Agreement with its subsidiary, Harrison Street Spain, S.L, to provide real estate asset management and other services with respect to investing in, purchasing, selling, financing, and managing real estate assets. The agreements were formally signed on 8 January 2024 with an effective date of 1 November 2023.”
- “Post year-end, the Company entered into a Master Intercompany Services Agreement to supercede all previous Services Agreements. The agreement has an effective date of 1 January 2025.”
- “On 13 March 2025, this Services Agreement was terminated and superceded by a Master Intercompany Services Agreement effective as of 1 January 2025.”
- “A deed of variation was signed on 27 August 2024 for the office lease at 20 St James' Street, London to delay the Break Date of the lease from 20 July 2025 to 20 July 2026. As part of the variation, the annual rent amount was increased to £1,046,000 per annum, commencing 20 July 2025.”
Auditor, going-concern and subsidiary information is drawn from the narrative of the latest annual accounts. About these numbers
People
2 active · 0 resigned
| Name | Role | Appointed | Born | Nationality |
|---|---|---|---|---|
| BASHIR, Paul Wayne | Director | 2020-12-04 | Sep 1975 | British |
| MERRILL, Christopher Nelson | Director | 2015-07-01 | May 1971 | American |
Ownership
Persons with significant control
| Name | Kind | Nature of control | Notified | Status |
|---|---|---|---|---|
| Colliers International Group Inc | Corporate entity | Shares 75–100%, Voting 75–100%, Appoints directors | 2022-10-14 | Active |
| Zachary Michaud | Individual | Significant influence | 2018-07-05 | Ceased 2022-10-14 |
| Jay S. Hennick | Individual | Significant influence | 2018-07-05 | Ceased 2022-10-14 |
| Mr Christopher Brian Galvin | Individual | Significant influence | 2016-04-06 | Ceased 2018-07-05 |
| Michael Paul Galvin | Individual | Significant influence | 2016-04-06 | Ceased 2018-07-05 |
| Mr Christopher Nelson Merrill | Individual | Significant influence | 2016-04-06 | Active |
Filing timeline
Last 20 of 46 total filings
| Date | Type | Category | Description | |
|---|---|---|---|---|
| 2025-09-16 | AA | accounts | Accounts with accounts type group | |
| 2025-06-25 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2025-06-20 | RP04SH01 | capital | Second filing capital allotment shares | |
| 2025-06-20 | RP04SH01 | capital | Second filing capital allotment shares | |
| 2025-06-20 | RP04CS01 | confirmation-statement | Second filing of confirmation statement with made up date | |
| 2024-06-24 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2024-05-20 | AA | accounts | Accounts with accounts type group | |
| 2023-07-26 | AA | accounts | Accounts with accounts type full | |
| 2023-06-26 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2023-01-04 | AA | accounts | Accounts with accounts type full | |
| 2022-10-14 | PSC07 | persons-with-significant-control | Cessation of a person with significant control | |
| 2022-10-14 | PSC07 | persons-with-significant-control | Cessation of a person with significant control | |
| 2022-10-14 | PSC02 | persons-with-significant-control | Notification of a person with significant control | |
| 2022-08-18 | AD01 | address | Change registered office address company with date old address new address | |
| 2022-08-16 | AD01 | address | Change registered office address company with date old address new address | |
| 2022-08-15 | AD01 | address | Change registered office address company with date old address new address | |
| 2022-06-17 | CS01 | confirmation-statement | Confirmation statement with updates | |
| 2022-05-12 | SH01 | capital | Capital allotment shares | |
| 2021-12-23 | SH01 | capital | Capital allotment shares | |
| 2021-10-26 | AA | accounts | Accounts with accounts type unaudited abridged |
Public-record activity
Raw counts from Companies House — last 12–24 months
- Filings
- 5
- Capital events
- 2
- Officers appointed
- 0
- Officers resigned
- 0
last 12 months
last 24 months
last 12 months
last 12 months
Direct counts from the register. No score, no rating — see the Filing timeline for the underlying events.