HILLHOUSE ESTATES LIMITED
Get an alert when HILLHOUSE ESTATES LIMITED files next
Leroy will email you the moment a new filing lands at Companies House — one short note per filing, nothing else.
Next accounts due
2026-12-31 (in 7mo)
Last filed for 2025-03-31
Confirmation statement due
2026-11-22 (in 6mo)
Last made up 2025-11-08
Watchouts
None on the register
Cash
£11M
+128.3% vs 2024
Net assets
£55M
+8.2% vs 2024
Employees
419
+34.7% vs 2024
Profit before tax
£6M
-28.1% vs 2024
Net assets
2-year trend · vs Basic Materials median
Accounts
2-year trend · latest reflected 2025-03-31
| Metric | Trend | 2024-03-31 | 2025-03-31 |
|---|---|---|---|
| Turnover | £81,928,536 | £102,429,751 | |
| Operating profit | £8,258,649 | £8,770,715 | |
| Profit before tax | £7,942,645 | £5,708,569 | |
| Net profit | £6,277,711 | £3,638,795 | |
| Cash | £4,707,806 | £10,749,186 | |
| Total assets less current liabilities | £60,055,156 | £100,545,073 | |
| Net assets | £50,773,617 | £54,927,875 | |
| Equity | £50,773,617 | £54,927,875 | |
| Average employees | 311 | 419 | |
| Wages | £13,504,044 | £15,394,410 | |
| Directors' remuneration | £2,016,333 | £2,694,204 |
Values shown as filed in the company's annual accounts. — indicates the figure wasn't present under that line item in that period. About these numbers
Year-on-year
FY2024 → FY2025 · period ending 2025-03-31 vs 2024-03-31
-
Turnover
+25%
£81,928,536 £102,429,751
-
Cash
+128.3%
£4,707,806 £10,749,186
-
Net assets
+8.2%
£50,773,617 £54,927,875
-
Employees
+34.7%
311 419
-
Operating profit
+6.2%
£8,258,649 £8,770,715
-
Profit before tax
-28.1%
£7,942,645 £5,708,569
-
Wages
+14%
£13,504,044 £15,394,410
Each % is (latest − prior) ÷ |prior| for the line item as filed. The comparison is only shown when the latest and prior accounts cover broadly equal-length periods — short or long stubs (typical around incorporation or a year-end change) are suppressed rather than misrepresented. Lines a company doesn't report are omitted. About these numbers
Ratios
Computed from the line items above — sparklines read oldest → newest
| Ratio | Trend | 2024-03-31 | 2025-03-31 |
|---|---|---|---|
| Operating margin | 10.1% | 8.6% | |
| Net margin | 7.7% | 3.6% | |
| Return on capital employed | 13.8% | 8.7% | |
| Gearing (liabilities / total assets) | 30.3% | 55.2% | |
| Current ratio | 2.21x | 1.89x | |
| Interest cover | 20.16x | 2.74x |
Margins divide P&L lines by turnover. Gearing is liabilities over total assets. Current ratio is current assets over creditors falling due within one year. Interest cover is operating profit over absolute finance costs. Sector-distribution context coming next.
Audit & accounting basis
- Accounting basis
- FRS 102
- Reporting scope
- Consolidated group
- Auditor
- Johnston Carmichael LLP
- Audit opinion
- Unqualified (clean)
- Going concern
- Affirmed
“At the time of approving the financial statements, the Directors have a confident expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The Directors have prepared trading projections to the end of March 2027 based on current trading conditions. The projections, along with the group's strong cash reserves, provide the Directors with a reasonable expectation that the group has sufficient funds in place to continue as a going concern for a minimum period of 12 months from the date of authorising the financial statements.”
Group structure
- HILLHOUSE ESTATES LIMITED · parent
- Bowldown Farm Limited 100%
- Glendoe Limited 100%
- H.E.L Pension Trustees Limited 100%
- Hillhouse Events Limited 100%
- Hillhouse Quarry Group Limited 100%
- Mac Asphalt (Scotland) Limited 100%
- Mac Asphalt Limited 100%
- HCP1 Limited 100%
- Balsillie Farm Limited 100%
- SGH Investments Limited 100%
- Skene Group Construction Services Limited 100%
- Skene Group Quarries Limited 100%
Significant events
- “On 1 April 2025, trade from SGH Investments Limited, Skene Group Construction Services Limited and Balsillie Farms Limited were transferred to Hillhouse Quarry Group Limited before they ceased trading. All assets and liabilities have been transferred at their book value, being £26.2m”
- “Post year end, on 18 July 2025, a charge in favour of SSE Generation Limited was created and secured over land within Glendoe Estates.”
Auditor, going-concern and subsidiary information is drawn from the narrative of the latest annual accounts. About these numbers
People
6 active · 17 resigned
| Name | Role | Appointed | Born | Nationality |
|---|---|---|---|---|
| THOM, Raymond Charles | Secretary | 2022-08-01 | — | — |
| BORTHWICK, Alistair | Director | 2026-01-21 | Jun 1979 | British |
| GALBRAITH, William James Kennedy | Director | 2026-01-21 | Jun 1970 | British |
| VERNON, Andrew Robert Richard | Director | 2013-04-01 | Aug 1979 | British |
| VERNON, James Fitzpatrick Greville | Director | 2013-04-01 | Dec 1971 | British |
| VON HOF, Emma Mary | Director | 2017-04-18 | Oct 1983 | British |
Show 17 resigned officers
| Name | Role | Appointed | Resigned |
|---|---|---|---|
| DAVIDSON, James Torrance | Secretary | — | 1991-10-30 |
| HILL, Alan George | Secretary | 2020-11-10 | 2022-06-23 |
| MURRAY, Charles Douglas | Secretary | 1991-10-30 | 2015-01-12 |
| O'BOYLE, Graham | Secretary | 2015-01-12 | 2016-12-08 |
| TOYN, Charles Clifford | Secretary | 2016-12-08 | 2020-05-31 |
| FRASER, Alexander James | Director | 2019-02-01 | 2023-05-06 |
| HENDRY, John Edmund Gordon | Director | 2017-10-31 | 2019-04-04 |
| HILL, Alan George | Director | 2020-11-10 | 2022-06-23 |
| MCNAUGHTON, Robert | Director | 2020-06-01 | 2026-01-21 |
| MUIR, Gordon Archibald Halliday | Director | 1997-04-01 | 2011-09-30 |
| MURRAY, Charles Douglas | Director | 1991-03-27 | 2015-03-31 |
| O'CARROLL, Aidan | Director | 2020-07-01 | 2026-03-31 |
| THOM, Raymond Charles | Director | 2023-10-20 | 2025-02-21 |
| VERNON, Greville Edward Mervyn | Director | — | 2017-04-18 |
| VERNON, Hugh Richard Mervyn | Director | — | 2017-04-18 |
| VERNON, Mervyn Sydney Bobus | Director | — | 1991-12-05 |
| YARROW, Norman Murray | Director | 2013-08-05 | 2018-12-31 |
Ownership
Persons with significant control
| Name | Kind | Nature of control | Notified | Status |
|---|---|---|---|---|
| Mr Hugh Richard Mervyn Vernon | Individual | Shares 25–50% | 2016-04-06 | Active |
| Mr Andrew Robert, Richard Vernon | Individual | Shares 25–50% | 2016-04-06 | Active |
| Mr Greville Edward Mervyn Vernon | Individual | Shares 25–50% | 2016-04-06 | Active |
Filing timeline
Last 20 of 156 total filings
Material constitutional events — rename, articles re-file, resolution
- 2023-07-21 MA Memorandum articles
- 2023-07-21 RESOLUTIONS Resolution
| Date | Type | Category | Description | |
|---|---|---|---|---|
| 2026-04-04 | TM01 | officers | Termination director company with name termination date | |
| 2026-01-27 | AA | accounts | Accounts with accounts type group | |
| 2026-01-21 | TM01 | officers | Termination director company with name termination date | |
| 2026-01-21 | AP01 | officers | Appoint person director company with name date | |
| 2026-01-21 | AP01 | officers | Appoint person director company with name date | |
| 2025-12-05 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2025-07-18 | MR01 | mortgage | Mortgage create with deed with charge number charge creation date | |
| 2025-02-24 | TM01 | officers | Termination director company with name termination date | |
| 2025-01-06 | AA | accounts | Accounts with accounts type group | |
| 2024-11-18 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2024-08-13 | MR01 | mortgage | Mortgage create with deed with charge number charge creation date | |
| 2024-01-13 | AA | accounts | Accounts with accounts type group | |
| 2023-11-09 | CS01 | confirmation-statement | Confirmation statement with no updates | |
| 2023-10-26 | AP01 | officers | Appoint person director company with name date | |
| 2023-07-21 | MA | incorporation | Memorandum articles | |
| 2023-07-21 | RESOLUTIONS | resolution | Resolution | |
| 2023-05-26 | AP03 | officers | Appoint person secretary company with name date | |
| 2023-05-19 | TM01 | officers | Termination director company with name termination date | |
| 2022-12-30 | AA | accounts | Accounts with accounts type group | |
| 2022-12-09 | CS01 | confirmation-statement | Confirmation statement with updates |
Public-record activity
Raw counts from Companies House — last 12–24 months
- Filings
- 7
- Capital events
- 0
- Officers appointed
- 2
- Officers resigned
- 2
last 12 months
last 24 months
last 12 months
last 12 months
Direct counts from the register. No score, no rating — see the Filing timeline for the underlying events.